Reuben AI

    How to build a paper LBO in 10 minutes

    TL;DR

    A paper LBO is a rough IRR you can do in your head. Buy at 10x EBITDA with 5x turns of debt, grow EBITDA modestly, pay down debt, exit at a similar multiple. If IRR is not roughly 20% or better, the deal probably does not clear a PE hurdle.

    Paper LBO flowSources and uses feed the operating model and debt schedule. Both feed the exit. Exit divided by initial equity gives IRR and MOIC.Sources & UsesEquity, debt, feesOperating modelRevenue, EBITDA, capexDebt scheduleInterest, paydown, covenantsExitEBITDA × multipleReturnsIRR, MOIC to equity
    Paper LBO in five steps. You can do it on the back of a napkin in ten minutes once you know the flow.

    The steps

    1. Sources and Uses. Purchase price = 10 × EBITDA. Debt = 5 × EBITDA. Equity = the rest.

    2. Operating case. Grow EBITDA at a modest rate over 5 years.

    3. Debt paydown. Assume free cash flow pays down half the debt over 5 years.

    4. Exit. Exit at the same 10x EBITDA multiple.

    5. Returns. Equity at exit = exit value minus remaining debt. Divide by initial equity for MOIC. Rule of 72 gives you IRR.

    How this shows up on the job

    The paper LBO is a standard PE interview question at every buyout firm. Doing it cleanly in ten minutes without a calculator is a filter, not a test.

    How Reuben AI helps

    Reuben AI includes an LBO model shell so students can move from paper to full model and then to a complete IC memo in one workspace.

    Sources

    Frequently asked questions

    Do I need Excel for a paper LBO?

    No. It is designed to be done on paper in ten minutes.

    What IRR should a paper LBO show?

    Roughly 20% or better to clear a typical PE hurdle.

    Why 5x debt?

    It is a rough industry norm for leveraged buyouts. Interviewers will accept a range.

    Do I need to model taxes?

    For a paper LBO you can skip. For a full LBO you do not.

    How is a full LBO different?

    Three statements, a debt schedule with tranches, real tax treatment and a fees layer.

    Learn on the platform you will use on the job.

    Start with the Free workspace to practise IC memos, LBOs, DCFs and private-capital workflows. Faculty, program leads and student investment club leaders can book a demo to discuss teaching seats and program access.

    Related